マーケット・ブログ
INVESTING
23 February 2023

The Final Phase of LDI—Cash Flow Matching

By Jan Pieterse

Cash Flow Matching Is Within Reach of Most Plans and Offers a Viable Alternative to
Pension Risk Transfer


The Cruise Control Option

Cash flow matching, which is better known as cash flow driven investment (CDI) in the UK, has been an integral part of liability-driven investing (LDI) solutions for the last decade and a half. Adoption of cash flow matching has mostly been reserved to only well-funded mature plans in the past. Recent aggressive Federal Reserve (Fed) policy has not only led to some of the highest yields for short-term government bonds and investment-grade credit in the last decade and a half, but also resulted in a very flat investment-grade credit yield curve. The current combination of higher yields, a flat credit curve and lower liability durations presents an opportunity for some corporate pension plans to cash flow match their liabilities with the smallest upfront investment in the last 15 years. However, this window of opportunity might not last very long if the futures market is correct and a normal sloping credit curve returns.

In this blog post we explore the following:

  • What is the minimum required funded ratio to implement cash flow matching?
  • Can cash flow matching be used as a cheaper alternative to pension risk transfer (PRT)?
  • The case for partial cash flow matching

Cash Flow Matching Eliminates Rebalancing, Drawdown and Liquidity Risk

Most corporate pension plans in the US still have a significant allocation to risk assets1 and are subject to funded status and contribution volatility due to the less correlated nature of those assets to the liabilities. Implementing a traditional LDI strategy reduces the duration mismatch between the pension plan’s assets and liabilities, but does not completely eliminate funded status volatility. Benefit payments still need to be made irrespective of market performance and traditional LDI does not address the risk of forced sales (also known as liquidity risk) in distressed markets to help pay for benefits.

Cash flow match investing is another form of LDI, but it differs from traditional LDI in that it goes beyond simply reducing the overall duration and key-rate duration mismatches between assets and liabilities. Cash flow matching is an investment approach that closely aligns a portfolio’s cash flows (coupons plus principal repayments) with a plan’s anticipated benefit payments. For example, corporate bonds offer a series of coupon payments with a final principal payment. These predictable cashflows from a laddered bond portfolio can be used to self-fund benefit payments. This lessens the administrative burden of frequent manager withdrawal requests and reduces transaction cost of asset allocation recalibration.

Exhibit 1 illustrates an example of a well-constructed cash flow matching portfolio where the principal and coupon payments slightly exceed the projected benefit payments annually.

Exhibit 1: Portfolio Inflows vs. Projected Outflows
Portfolio Inflows vs. Projected Outflows
Source: Western Asset. As of 02 Jan 23. Select the image to expand the view.

Why Now and What Has Changed?

Over the last 12 months the Fed has increased the target fed funds rate by a cumulative 4.50%, the most since 1980. At the same time, the yield on the Bloomberg U.S. Credit Index increased by 2.96% to 5.20% from December 31, 2021 to February 14, 2023. The change in shorter maturity credit yields is even more pronounced, with current yields at 5.20% for the Bloomberg 1-3 Year U.S. Credit Index, an increase of 3.79%.

Another way to look at the opportunity is to compare the yields on individual securities today with those of a year ago. For example, General Motors Financial bonds maturing on 10/15/2024 (rated BBB and Baa3) are yielding 5.60% today compared to only 1.50% in January 2022, according to Bloomberg.

This increase in yields means pension plans can defease the same projected liability payments today with substantially less funds compared to any time during the previous decade and a half.

As you can see in Exhibit 2, there is currently no liquidity premium or yield advantage for going out on the credit curve.

Exhibit 2: Investment-Grade Credit Yields
Investment-Grade Credit Yields
Source: Bloomberg. As of 14 Feb 23. Select the image to expand the view.

Exploring Three Different Cash Flow Matching Options

Let’s look at three cash flow matching options available to the following pension plan with $952 million in assets compared to a liability with a present value of $1.033 billion.

Exhibit 3: Assets vs. Liabilities
Assets vs. Liabilities
Source: Western Asset. As of 14 Feb 23. Select the image to expand the view.

Option 1: What Is the Minimum Required Funded Ratio to Implement Cash Flow Matching?

This scenario determines the minimum amount of assets needed to satisfy the cash flow needs without incorporating any client-specific restrictions on issuers, subsectors, ratings or Western Asset’s bottom-up research.

In the model portfolio we limit issuers to Treasuries and investment-grade credit securities (2% max per security) and limit BBB rated securities to no more than 35% of the portfolio (compared to 44.8% for the Bloomberg U.S. Credit Index) to create an A- rated portfolio. Liability cash flows beyond 30 years are discounted to the 30-year point using a conservative 2.82% discount factor.

Exhibit 4: Example—Minimum Required Funding Ratio for Cash Flow Matching
Example—Minimum Required Funding Ratio for Cash Flow Matching
Source: Western Asset. As of 06 Jan 23. Select the image to expand the view.

The upfront investment required to create an A- average credit quality cash flow matching portfolio is only $859 million compared to $952 million in assets and a present value of $1.033 billion for the liabilities2 (the equivalent of a funded ratio of only 83%). Conceptually this makes sense as the liabilities are being discounted with an AA yield, while the assets are being invested in higher yielding AA, A and BBB securities.

We looked at all available investment-grade bonds in the Bloomberg U.S. Investment Grade and Bloomberg U.S. Treasury indexes to create a model portfolio that produced enough cash flows to satisfy the projected benefit payments. Over the life of the portfolio the expected cash flows equals $1.738 billion compared to $1.721 billion in projected benefit payments.

Similar to other LDI strategies, a cash flow matching strategy is still subject to potential default risk on the asset side, as well as longevity and other actuarial risk on the liabilities side, but this approach leaves the plan with a cash cushion of $93 million (the difference between available plan assets of $952 million and upfront minimum investment of $859 million) to invest in a growth portfolio or to compensate for any default and/or other risks.

Default risk, which cannot be eliminated, has been very low historically with the Moody’s 5-year cumulative default rate for US investment-grade securities of 0.2%, as December 31, 2021. The final portfolio will likely require a higher upfront investment after incorporating client specific guidelines, risk appetites and bottom-up manager research that will eliminate some higher-yielding bonds. However, given current yields, it is clear that it is possible to defease benefit payments with a cash flow matching strategy even for plans that are meaningfully underfunded.

Option 2: Can Cash Flow Matching Be Used as a Cheaper Alternative to PRT?

Here we kept the same ratings and minimum issue requirements as option 1, but invest all available assets ($952 million) and increase the annual cash flow target by 10% to account for ongoing administrative and regulatory (i.e. PBGC premiums) expenses.

Exhibit 5: Example—Can Cash Flow Matching a Cheaper Alternative to PRT?
Example—Can Cash Flow Matching a Cheaper Alternative to PRT?
Source: Western Asset. As of 06 Jan 23. Select the Image to expand the view.

Cash Flow Buffer

The 10% annual cash flow buffer (cash flows in excess of the projected liability payments) averages ~$7.5 million per year. The expected cash flows from the $952 million portfolio equals $ 1.909 billion compared to $1.721 billion in projected benefit payments over the plan’s lifetime, an excess of $188 million over the projected benefits.

Proponents of PRT have often used the high cost of PBGC premiums as a reason to consider annuitization. Per our example, the annual $7.5 million cash flow buffer can be used to pay for PBGC premiums, salaries and other administrative related plan costs. More importantly, cash flow matching also does not require large upfront contributions that are typically required for both partial and full plan buyouts.

No Upfront Contributions

With partial PRT transactions, most plans’ funded ratios actually decrease as plans have to transfer more than 100% of the correspondent liability present value out of the plan assets to the insurance companies, reducing the funded ratio of the plan after the partial PRT. Restoring the funded ratio to the pre-PRT level for the remaining participants would require a make-whole contribution by the plan sponsor.

Fully terminating a plan via PRT is not only very time consuming and labor intensive, but also very costly as these transactions are usually executed at a premium over the present value of the liabilities to compensate for fees and the insurer’s built-in profit margin.

Cash flow match investing does not require any upfront contributions and is a viable, cheaper and potentially better alternative to PRT.

Option 3: The Case for Partial Cash Flow Matching

This approach removes liquidity needs/risks over the short-intermediate term, allowing plans to more easily take on illiquidity risk elsewhere, while eliminating the operational burden of raising cash every month to pay for benefits. The following hypothetical portfolio matches the first three years of benefit payments only, while using the same minimum portfolio criteria as Option 1 and Option 2.

Exhibit 6: Example—Partial Cash Flow Matching
Example—Partial Cash Flow Matching
Source: Western Asset. As of 06 Jan 23. Select the image to expand the view.

The plan is able to “lock in” a yield of 5.71% to satisfy an estimated $209 million in benefit payments over the next three years with an upfront investment of $189 million. The average credit quality of the model portfolio above is A/A2 and the portfolio breakdown is 27% Treasuries, 8% cash and 65% investment-grade credit. Adding a small allocation to below-investment-grade-rated securities will further reduce the amount of upfront investment. This could make sense for some plans as managers have more visibility in the financial health of corporations in the short term.

Summary

Cash flow matching has always been considered the last phase of a well-funded LDI program. However, the current drastic increase in yields has presented even underfunded pension plans an attractive opportunity to cash flow match the first few years, or all of the projected benefit payments today with the fewest amount of assets in the last decade and a half.

With a cash flow matching strategy, plans can eliminate the operational burden of raising cash every month to pay for benefits, while also reducing the risk of forced liquidation during market selloffs, eliminate regular allocation recalibrating, reduce funded status volatility and reduce the risk of having to make future contributions to the plan.

Pension plans can seize the opportunity to lock in yields above 5.5% today, which is close to the long-term expected rate of return of certain risk assets. Implementing a cash flow match or partial cash flow match program will not materially alter the overall plan’s expected rate of return, though it will eliminate the volatility and downside risk of investing in certain risk assets. Given current market conditions, maybe it is time to start referring to cash flow matching as “today’s opportunity in LDI” and no longer “the final phase of LDI.”

ENDNOTES

投資一任契約および金融商品に係る投資顧問料(消費税を含む):
投資一任の場合は運用財産の額に対して、年率1.10%(税抜き1.00%)を上限とする運用手数料を、運用戦略ごとに定めております。 また、別途運用成果に応じてお支払いいただく手数料(成功報酬)を設定する場合があります。その料率は、運用成果の評価方法や固定報酬率の設定方法により変動しますので、手数料の金額や計算方法をこの書面に記載することはできません。
投資信託の場合は投資信託ごとに信託報酬が定められておりますので、目論見書または投資信託約款でご確認ください。

有価証券の売買又はデリバティブ取引の売買手数料を運用財産の中からお支払い頂きます。投資信託に投資する場合は信託報酬、管理報酬等の手数料が必要となります。これらの手数料には多様な料率が設定されているためこの書面に記載することはできません。デリバティブ取引を利用する場合、運用財産から委託証拠金その他の保証金を預託する場合がありますが、デリバティブ取引の額がそれらの額を上回る可能性があります。その額や計算方法はこの書面に記載することはできません。投資一任契約に基づき運用財産の運用を行った結果、金利、通貨の価格、金融商品市場における相場その他の指標に係る変動により、損失が生ずるおそれがあります。損失の額が、運用財産から預託された委託証拠金その他の保証金の額を上回る恐れがあります。個別交渉により、一部のお客様とより低い料率で投資一任契約を締結する場合があります。

©Western Asset Management Company Ltd 2024. 本資料の著作権は、ウエスタン・アセット・マネジメント株式会社およびその関連会社(以下「ウエスタン・アセット」という)に帰属するものであり、意図した受取人のみを対象として作成されたものです。本資料に記載の内容は、秘密情報及び専有情報としてお取り扱いください。ウエスタン・アセットの書面による事前の承諾なしに、全部又は一部を無断で複写、複製することや転載することを堅くお断りいたします。

過去の運用実績は将来の運用実績を示すものではありません。また、本資料は、将来の実績を予測または予想するものではありません。

本資料は、適格機関投資家、特定投資家、企業年金基金、公的年金等、豊富な投資経験と高度な専門知識とを備えたプロフェッショナルのお客様のみにご提供するものです。


本資料は情報の提供のみを目的としています。資料作成時点のウエスタン・アセットの見解を掲載したものであり、将来予告なしに変更する場合があります。また、リアルタイムの市場動向や運用に関する見解ではありません。

本資料で第三者のデータが使用されている場合、ウエスタン・アセットはそのデータが公表時点で正確であると信じていますが、それを保証するものではありません。ウエスタン・アセットの戦略・商品の受賞またはランキングが含まれている場合、これらは独立した第三者または業界出版物により公平な定量・定性情報に基づき決定されたものです。ウエスタン・アセットは、これらの第三者の標準的な業界サービスを利用したり、出版物を購読したりする場合がありますが、それらは、すべてのアセット・マネージャーが利用可能なものであり、ランキングや受賞に影響を与えるものではありません。

本資料に記載の戦略・商品には、元本の一部または全部の損失を含む大きなリスクが伴う場合があります。また、当該戦略や商品に投資することは大きな変動を伴なう可能性があり、投資家にはそのようなリスクを受け入れる経済力および意思を持つことが求められます。

特段の注記がない限り、本資料に記載の戦略のパフォーマンスはコンポジットのデータです。コンポジットではないその他のデータについては、当戦略の運用方針に最も近いと考えられる口座を、コンポジットの代表口座として掲載しています。つまり、代表口座は運用結果により選択されるものではありません。代表口座のポートフォリオ特性は、コンポジットやその他のコンポジット構成口座と異なる場合があります。これらの口座についての情報はご依頼に応じてご提供いたします。

本資料に記載している内容は、ウエスタン・アセットの投資家に対する投資助言ではありません。個別銘柄・発行体に関する一般的または具体的に言及する内容は、例としてご提示したものであり、購入または売却を推奨するものでもありません。また、ウエスタン・アセットの役職員及びお客様は、本資料に記載の有価証券を保有している可能性があります。 本資料は、会計、法務、税務、投資またはその他の助言の提供を意図したものではなく、またそれらに依存すべきではありません。お客様は、ウエスタン・アセットが提供する戦略・商品への投資を行うにあたり、経済的リスクやメリットなどについて助言が必要である場合は、ご自身の弁護士、会計士、投資家、税理士、その他のアドバイザーに相談して下さい。お客様は、居住国で適用される法令を遵守する責任を負います。

ウエスタン・アセットは世界有数の運用専門会社です。1971年の設立以来、債券運用に特化したアクティブ運用機関として最大規模の運用資産と運用チームを有しています。拠点は米国カリフォルニア州パサデナ、ニューヨーク、英国ロンドン、シンガポール、東京、豪メルボルン、ブラジル・サンパウロ、香港、スイス・チューリッヒにあり、フランクリン・リソーシズIncの完全子会社ですが、経営全般に独立性を保っており、次の6法人で構成されています。米国:ウエスタン・アセット・マネジメント・カンパニーLLC(米証券取引委員会(SEC)登録の投資顧問会社)。ブラジル・サンパウロ:ウエスタン・アセット・マネジメント・カンパニーDTVM Limitada(ブラジル証券取引委員会とブラジル中央銀行が認可・規制)。メルボルン:ウエスタン・アセット・マネジメント・カンパニーPty Ltd(事業者番号ABN 41 117 767 923、AFSライセンス303160)。シンガポール:ウエスタン・アセット・マネジメント・カンパニーPte. Ltd.(CMSライセンスCo. Reg. No. 200007692R、シンガポール通貨監督庁が監督)。日本:ウエスタン・アセット・マネジメント株式会社(金融商品取引業者、金融庁が規制)。英国:ウエスタン・アセット・マネジメント・カンパニーLimited(英金融行動監視機構(FCA)が認可(FRN145930)、規制)。本資料は英国ではFCAが定義する「プロフェッショナルな顧客」のみを対象とした宣伝目的に使用されます。許可された欧州経済領域 (EEA)加盟国へ配信する場合もあります。最新の承認済みEEA加盟国のリストは、ウエスタン・アセット(電話:+44 (0)20 7422 3000)までお問い合わせください。

詳細は当社ウエブサイトwww.westernasset.co.jpをご参照ください。
ウエスタン・アセット・マネジメント株式会社について
業務の種類: 金融商品取引業者(投資運用業、投資助言・代理業、第二種金融商品取引業)
登録番号: 関東財務局長(金商)第427号
加入協会: 一般社団法人日本投資顧問業協会(会員番号 011-01319)
一般社団法人投資信託協会